Skip to content

Imunon, Inc. Common Stock (IMNN) — WACC Analysis

WACC Breakdown

Imunon, Inc. Common Stock (IMNN) has a weighted average cost of capital (WACC) of 7.1%. The cost of equity is 8.4%, derived from a beta of 0.61 and a risk-free rate of 5.2%. The after-tax cost of debt is 2.0%. The capital structure is 80.2% equity and 19.8% debt.

Interpretation

A WACC of 7.1% suggests that the market views Imunon, Inc. Common Stock as relatively low-risk, with a lower cost of financing.

Investors can compare IMNN's WACC of 7.1% against industry peers to gauge its relative financing costs. A beta of 0.61 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

IMNN WACC: 7.09% for Imunon, Inc. Common Stock

Current inputs imply a 8.35% cost of equity and a 2.00% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Imunon, Inc. Common Stock Common Stock (IMNN) WACC Results
Weighted Average Cost of Capital
7.09%
Cost of Equity
8.35%
Risk-Free Rate5.22%
Beta0.61
Market Risk Premium4.23%
Cost of Debt
2.00%
Pre-Tax Cost of Debt2.00%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 80.16%($6.06M)
Debt: 19.84%($1.50M)
Equity Component
6.69%
80.16% × 8.35%
Debt Component
0.40%
19.84% × 2.00%

Imunon, Inc. Common Stock (IMNN) WACC in context

Imunon, Inc. Common Stock (IMNN) currently screens with an estimated WACC of 7.09%. That blends a 8.35% cost of equity, a 2.00% pre-tax cost of debt, and a 80.16% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What IMNN WACC implies

A 7.09% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates IMNN

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.61 and equity accounts for 80.16% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.