Skip to content
DeepViews
VALUATION

ICE WACC: 7.43% for Intercontinental Exchange Inc.

Current inputs imply a 8.38% cost of equity and a 4.05% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Intercontinental Exchange Inc. Common Stock (ICE) WACC Results
Weighted Average Cost of Capital
7.43%
Cost of Equity
8.38%
Risk-Free Rate5.19%
Beta0.63
Market Risk Premium4.23%
Cost of Debt
3.20%
Pre-Tax Cost of Debt4.05%
Tax Rate21.00%
Tax Shield0.85%
Capital Structure
Equity: 81.76%($88.93B)
Debt: 18.24%($19.85B)
Equity Component
6.85%
81.76% × 8.38%
Debt Component
0.58%
18.24% × 3.20%

Intercontinental Exchange Inc. (ICE) WACC in context

Intercontinental Exchange Inc. (ICE) currently screens with an estimated WACC of 7.43%. That blends a 8.38% cost of equity, a 4.05% pre-tax cost of debt, and a 81.76% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What ICE WACC implies

A 7.43% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates ICE

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.63 and equity accounts for 81.76% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.