Skip to content
DeepViews
VALUATION

HLNE WACC: 9.67% for Hamilton Lane Incorporated Class A Common Stock

Current inputs imply a 10.14% cost of equity and a 2.00% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Hamilton Lane Incorporated Class A Common Stock Common Stock (HLNE) WACC Results
Weighted Average Cost of Capital
9.67%
Cost of Equity
10.14%
Risk-Free Rate4.98%
Beta1.33
Market Risk Premium4.23%
Cost of Debt
1.58%
Pre-Tax Cost of Debt2.00%
Tax Rate21.00%
Tax Shield0.42%
Capital Structure
Equity: 94.52%($4727.20M)
Debt: 5.48%($274.20M)
Equity Component
9.58%
94.52% × 10.14%
Debt Component
0.09%
5.48% × 1.58%

Hamilton Lane Incorporated Class A Common Stock (HLNE) WACC in context

Hamilton Lane Incorporated Class A Common Stock (HLNE) currently screens with an estimated WACC of 9.67%. That blends a 10.14% cost of equity, a 2.00% pre-tax cost of debt, and a 94.52% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What HLNE WACC implies

A 9.67% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates HLNE

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.33 and equity accounts for 94.52% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.