Skip to content

Hackett Group Inc (The). (HCKT) — WACC Analysis

WACC Breakdown

Hackett Group Inc (The). (HCKT) has a weighted average cost of capital (WACC) of 7.3%. The cost of equity is 8.5%, derived from a beta of 0.65 and a risk-free rate of 5.2%. The after-tax cost of debt is 3.3%. The capital structure is 77.8% equity and 22.2% debt.

Interpretation

A WACC of 7.3% suggests that the market views Hackett Group Inc (The). as relatively low-risk, with a lower cost of financing.

Investors can compare HCKT's WACC of 7.3% against industry peers to gauge its relative financing costs. A beta of 0.65 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

HCKT WACC: 7.31% for Hackett Group Inc (The).

Current inputs imply a 8.46% cost of equity and a 4.16% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Hackett Group Inc (The). Common Stock (HCKT) WACC Results
Weighted Average Cost of Capital
7.31%
Cost of Equity
8.46%
Risk-Free Rate5.22%
Beta0.65
Market Risk Premium4.23%
Cost of Debt
3.29%
Pre-Tax Cost of Debt4.16%
Tax Rate21.00%
Tax Shield0.87%
Capital Structure
Equity: 77.76%($282.61M)
Debt: 22.24%($80.85M)
Equity Component
6.58%
77.76% × 8.46%
Debt Component
0.73%
22.24% × 3.29%

Hackett Group Inc (The). (HCKT) WACC in context

Hackett Group Inc (The). (HCKT) currently screens with an estimated WACC of 7.31%. That blends a 8.46% cost of equity, a 4.16% pre-tax cost of debt, and a 77.76% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What HCKT WACC implies

A 7.31% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates HCKT

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.65 and equity accounts for 77.76% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

HCKT WACC: 7.31% — Hackett Group Inc (The). Cost of Capital (October 2026) | DeepViews