Skip to content

Gulf Resources, Inc. (NV) Common Stock (GURE) — WACC Analysis

WACC Breakdown

Gulf Resources, Inc. (NV) Common Stock (GURE) has a weighted average cost of capital (WACC) of 6.4%. The cost of equity is 7.4%, derived from a beta of 0.26 and a risk-free rate of 5.2%. The after-tax cost of debt is 5.5%. The capital structure is 48.0% equity and 52.0% debt.

Interpretation

A WACC of 6.4% suggests that the market views Gulf Resources, Inc. (NV) Common Stock as relatively low-risk, with a lower cost of financing.

Investors can compare GURE's WACC of 6.4% against industry peers to gauge its relative financing costs. A beta of 0.26 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

GURE WACC: 6.41% for Gulf Resources, Inc. (NV) Common Stock

Current inputs imply a 7.36% cost of equity and a 5.54% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Gulf Resources, Inc. (NV) Common Stock Common Stock (GURE) WACC Results
Weighted Average Cost of Capital
6.41%
Cost of Equity
7.36%
Risk-Free Rate5.22%
Beta0.26
Market Risk Premium4.23%
Cost of Debt
5.54%
Pre-Tax Cost of Debt5.54%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 48.04%($4.95M)
Debt: 51.96%($5.36M)
Equity Component
3.54%
48.04% × 7.36%
Debt Component
2.88%
51.96% × 5.54%

Gulf Resources, Inc. (NV) Common Stock (GURE) WACC in context

Gulf Resources, Inc. (NV) Common Stock (GURE) currently screens with an estimated WACC of 6.41%. That blends a 7.36% cost of equity, a 5.54% pre-tax cost of debt, and a 48.04% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What GURE WACC implies

A 6.41% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates GURE

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.26 and equity accounts for 48.04% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.