Skip to content

Global Ship Lease, Inc. (GSL) — WACC Analysis

WACC Breakdown

Global Ship Lease, Inc. (GSL) has a weighted average cost of capital (WACC) of 7.3%. The cost of equity is 8.5%, derived from a beta of 0.86 and a risk-free rate of 4.7%. The after-tax cost of debt is 4.4%. The capital structure is 69.8% equity and 30.2% debt.

Interpretation

A WACC of 7.3% suggests that the market views Global Ship Lease, Inc. as relatively low-risk, with a lower cost of financing.

Investors can compare GSL's WACC of 7.3% against industry peers to gauge its relative financing costs. A beta of 0.86 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

GSL WACC: 7.27% for Global Ship Lease, Inc.

Current inputs imply a 8.51% cost of equity and a 5.61% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Global Ship Lease, Inc. Common Stock (GSL) WACC Results
Weighted Average Cost of Capital
7.27%
Cost of Equity
8.51%
Risk-Free Rate4.67%
Beta0.86
Market Risk Premium4.23%
Cost of Debt
4.43%
Pre-Tax Cost of Debt5.61%
Tax Rate21.00%
Tax Shield1.18%
Capital Structure
Equity: 69.78%($1604.30M)
Debt: 30.22%($694.71M)
Equity Component
5.94%
69.78% × 8.51%
Debt Component
1.34%
30.22% × 4.43%

Global Ship Lease, Inc. (GSL) WACC in context

Global Ship Lease, Inc. (GSL) currently screens with an estimated WACC of 7.27%. That blends a 8.51% cost of equity, a 5.61% pre-tax cost of debt, and a 69.78% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What GSL WACC implies

A 7.27% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates GSL

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.86 and equity accounts for 69.78% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.