Skip to content
DeepViews
VALUATION

GS WACC: 13.20% for Goldman Sachs Group Inc.

Current inputs imply a 9.93% cost of equity and a 19.78% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Goldman Sachs Group Inc. Common Stock (GS) WACC Results
Weighted Average Cost of Capital
13.20%
Cost of Equity
9.93%
Risk-Free Rate5.28%
Beta1.15
Market Risk Premium4.23%
Cost of Debt
15.62%
Pre-Tax Cost of Debt19.78%
Tax Rate21.00%
Tax Shield4.15%
Capital Structure
Equity: 42.61%($258.33B)
Debt: 57.39%($347.96B)
Equity Component
4.23%
42.61% × 9.93%
Debt Component
8.97%
57.39% × 15.62%

Goldman Sachs Group Inc. (GS) WACC in context

Goldman Sachs Group Inc. (GS) currently screens with an estimated WACC of 13.20%. That blends a 9.93% cost of equity, a 19.78% pre-tax cost of debt, and a 42.61% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

What GS WACC implies

A 13.20% discount rate screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

How this page calculates GS

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.15 and equity accounts for 42.61% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

GS WACC — Goldman Sachs Group Inc. Free WACC Calculator — Weighted Average Cost of Capital | DeepViews