Skip to content
DeepViews
VALUATION

GPGI WACC: 13.93% for GPGI, Inc.

Current inputs imply a 13.93% cost of equity and a 5.00% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

GPGI, Inc. Common Stock (GPGI) WACC Results
Weighted Average Cost of Capital
13.93%
Cost of Equity
13.93%
Risk-Free Rate5.22%
Beta2.59
Market Risk Premium4.23%
Cost of Debt
5.00%
Pre-Tax Cost of Debt5.00%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 100.00%($3675.81M)
Debt: 0.00%($0.00M)
Equity Component
13.93%
100.00% × 13.93%
Debt Component
0.00%
0.00% × 5.00%

GPGI, Inc. (GPGI) WACC in context

GPGI, Inc. (GPGI) currently screens with an estimated WACC of 13.93%. That blends a 13.93% cost of equity, a 5.00% pre-tax cost of debt, and a 100.00% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

What GPGI WACC implies

A 13.93% discount rate screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

How this page calculates GPGI

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 2.59 and equity accounts for 100.00% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.