Skip to content

Gold.com, Inc. (GOLD) — WACC Analysis

WACC Breakdown

Gold.com, Inc. (GOLD) has a weighted average cost of capital (WACC) of 12.7%. The cost of equity is 9.2%, derived from a beta of 1.00 and a risk-free rate of 5.0%. The after-tax cost of debt is 1206.9%. The capital structure is 99.7% equity and 0.3% debt.

Interpretation

A WACC of 12.7% indicates that the market perceives Gold.com, Inc. as higher-risk, requiring a greater return to compensate investors.

Investors can compare GOLD's WACC of 12.7% against industry peers to gauge its relative financing costs. A beta of 1.00 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

GOLD WACC: 12.65% for Gold.com, Inc.

Current inputs imply a 9.19% cost of equity and a 1527.75% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Gold.com, Inc. Common Stock (GOLD) WACC Results
Weighted Average Cost of Capital
12.65%
Cost of Equity
9.19%
Risk-Free Rate4.96%
Beta1.00
Market Risk Premium4.23%
Cost of Debt
1206.92%
Pre-Tax Cost of Debt1527.75%
Tax Rate21.00%
Tax Shield320.83%
Capital Structure
Equity: 99.71%($1379.60M)
Debt: 0.29%($4.00M)
Equity Component
9.16%
99.71% × 9.19%
Debt Component
3.49%
0.29% × 1206.92%

Gold.com, Inc. (GOLD) WACC in context

Gold.com, Inc. (GOLD) currently screens with an estimated WACC of 12.65%. That blends a 9.19% cost of equity, a 1527.75% pre-tax cost of debt, and a 99.71% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

What GOLD WACC implies

A 12.65% discount rate screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

How this page calculates GOLD

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.00 and equity accounts for 99.71% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.