Skip to content

GE Vernova Inc. (GEV) — WACC Analysis

WACC Breakdown

GE Vernova Inc. (GEV) has a weighted average cost of capital (WACC) of 11.4%. The cost of equity is 11.6%, derived from a beta of 1.84 and a risk-free rate of 5.0%. The after-tax cost of debt is 1.6%. The capital structure is 98.8% equity and 1.2% debt.

Interpretation

A WACC of 11.4% is moderate, reflecting the market's balanced risk assessment of GE Vernova Inc..

Investors can compare GEV's WACC of 11.4% against industry peers to gauge its relative financing costs. A beta of 1.84 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

GEV WACC: 11.44% for GE Vernova Inc.

Current inputs imply a 11.56% cost of equity and a 2.00% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

GE Vernova Inc. Common Stock (GEV) WACC Results
Weighted Average Cost of Capital
11.44%
Cost of Equity
11.56%
Risk-Free Rate4.96%
Beta1.84
Market Risk Premium4.23%
Cost of Debt
1.58%
Pre-Tax Cost of Debt2.00%
Tax Rate21.00%
Tax Shield0.42%
Capital Structure
Equity: 98.79%($232.98B)
Debt: 1.21%($2849.00M)
Equity Component
11.42%
98.79% × 11.56%
Debt Component
0.02%
1.21% × 1.58%

GE Vernova Inc. (GEV) WACC in context

GE Vernova Inc. (GEV) currently screens with an estimated WACC of 11.44%. That blends a 11.56% cost of equity, a 2.00% pre-tax cost of debt, and a 98.79% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What GEV WACC implies

A 11.44% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates GEV

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.84 and equity accounts for 98.79% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.