Skip to content

Gen Digital Inc. Common Stock (GEN) — WACC Analysis

WACC Breakdown

Gen Digital Inc. Common Stock (GEN) has a weighted average cost of capital (WACC) of 7.8%. The cost of equity is 9.0%, derived from a beta of 1.00 and a risk-free rate of 4.7%. The after-tax cost of debt is 5.2%. The capital structure is 69.5% equity and 30.5% debt.

Interpretation

A WACC of 7.8% suggests that the market views Gen Digital Inc. Common Stock as relatively low-risk, with a lower cost of financing.

Investors can compare GEN's WACC of 7.8% against industry peers to gauge its relative financing costs. A beta of 1.00 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

GEN WACC: 7.81% for Gen Digital Inc. Common Stock

Current inputs imply a 8.96% cost of equity and a 6.58% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Gen Digital Inc. Common Stock Common Stock (GEN) WACC Results
Weighted Average Cost of Capital
7.81%
Cost of Equity
8.96%
Risk-Free Rate4.73%
Beta1.00
Market Risk Premium4.23%
Cost of Debt
5.20%
Pre-Tax Cost of Debt6.58%
Tax Rate21.00%
Tax Shield1.38%
Capital Structure
Equity: 69.48%($18.57B)
Debt: 30.52%($8156.00M)
Equity Component
6.23%
69.48% × 8.96%
Debt Component
1.59%
30.52% × 5.20%

Gen Digital Inc. Common Stock (GEN) WACC in context

Gen Digital Inc. Common Stock (GEN) currently screens with an estimated WACC of 7.81%. That blends a 8.96% cost of equity, a 6.58% pre-tax cost of debt, and a 69.48% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What GEN WACC implies

A 7.81% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates GEN

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.00 and equity accounts for 69.48% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

GEN WACC: 7.81% — Gen Digital Inc. Common Stock Cost of Capital (September 2026) | DeepViews