Skip to content

Flutter Entertainment plc (FLUT) — WACC Analysis

WACC Breakdown

Flutter Entertainment plc (FLUT) has a weighted average cost of capital (WACC) of 7.6%. The cost of equity is 9.4%, derived from a beta of 0.97 and a risk-free rate of 5.2%. The after-tax cost of debt is 5.7%. The capital structure is 53.1% equity and 46.9% debt.

Interpretation

A WACC of 7.6% suggests that the market views Flutter Entertainment plc as relatively low-risk, with a lower cost of financing.

Investors can compare FLUT's WACC of 7.6% against industry peers to gauge its relative financing costs. A beta of 0.97 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

FLUT WACC: 7.63% for Flutter Entertainment plc

Current inputs imply a 9.37% cost of equity and a 5.66% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Flutter Entertainment plc Common Stock (FLUT) WACC Results
Weighted Average Cost of Capital
7.63%
Cost of Equity
9.37%
Risk-Free Rate5.22%
Beta0.97
Market Risk Premium4.23%
Cost of Debt
5.66%
Pre-Tax Cost of Debt5.66%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 53.08%($13.58B)
Debt: 46.92%($12.01B)
Equity Component
4.97%
53.08% × 9.37%
Debt Component
2.66%
46.92% × 5.66%

Flutter Entertainment plc (FLUT) WACC in context

Flutter Entertainment plc (FLUT) currently screens with an estimated WACC of 7.63%. That blends a 9.37% cost of equity, a 5.66% pre-tax cost of debt, and a 53.08% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What FLUT WACC implies

A 7.63% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates FLUT

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.97 and equity accounts for 53.08% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

FLUT WACC: 7.63% — Flutter Entertainment plc Cost of Capital (October 2026) | DeepViews