Skip to content

Flowco Holdings Inc. (FLOC) — WACC Analysis

WACC Breakdown

Flowco Holdings Inc. (FLOC) has a weighted average cost of capital (WACC) of 8.5%. The cost of equity is 9.8%, derived from a beta of 1.14 and a risk-free rate of 5.2%. The after-tax cost of debt is 4.5%. The capital structure is 74.0% equity and 26.0% debt.

Interpretation

A WACC of 8.5% is moderate, reflecting the market's balanced risk assessment of Flowco Holdings Inc..

Investors can compare FLOC's WACC of 8.5% against industry peers to gauge its relative financing costs. A beta of 1.14 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

FLOC WACC: 8.46% for Flowco Holdings Inc.

Current inputs imply a 9.84% cost of equity and a 5.72% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Flowco Holdings Inc. Common Stock (FLOC) WACC Results
Weighted Average Cost of Capital
8.46%
Cost of Equity
9.84%
Risk-Free Rate5.22%
Beta1.14
Market Risk Premium4.23%
Cost of Debt
4.52%
Pre-Tax Cost of Debt5.72%
Tax Rate21.00%
Tax Shield1.20%
Capital Structure
Equity: 73.96%($847.35M)
Debt: 26.04%($298.41M)
Equity Component
7.28%
73.96% × 9.84%
Debt Component
1.18%
26.04% × 4.52%

Flowco Holdings Inc. (FLOC) WACC in context

Flowco Holdings Inc. (FLOC) currently screens with an estimated WACC of 8.46%. That blends a 9.84% cost of equity, a 5.72% pre-tax cost of debt, and a 73.96% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What FLOC WACC implies

A 8.46% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates FLOC

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.14 and equity accounts for 73.96% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.