Skip to content

5E Advanced Materials, Inc. Common Stock (FEAM) — WACC Analysis

WACC Breakdown

5E Advanced Materials, Inc. Common Stock (FEAM) has a weighted average cost of capital (WACC) of 9.9%. The cost of equity is 9.9%, derived from a beta of 1.14 and a risk-free rate of 5.2%. The after-tax cost of debt is 81.8%. The capital structure is 100.0% equity and 0.0% debt.

Interpretation

A WACC of 9.9% is moderate, reflecting the market's balanced risk assessment of 5E Advanced Materials, Inc. Common Stock.

Investors can compare FEAM's WACC of 9.9% against industry peers to gauge its relative financing costs. A beta of 1.14 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

FEAM WACC: 9.88% for 5E Advanced Materials, Inc. Common Stock

Current inputs imply a 9.86% cost of equity and a 81.82% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

5E Advanced Materials, Inc. Common Stock Common Stock (FEAM) WACC Results
Weighted Average Cost of Capital
9.88%
Cost of Equity
9.86%
Risk-Free Rate5.24%
Beta1.14
Market Risk Premium4.23%
Cost of Debt
81.82%
Pre-Tax Cost of Debt81.82%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 99.98%($139.10M)
Debt: 0.02%($0.02M)
Equity Component
9.86%
99.98% × 9.86%
Debt Component
0.01%
0.02% × 81.82%

5E Advanced Materials, Inc. Common Stock (FEAM) WACC in context

5E Advanced Materials, Inc. Common Stock (FEAM) currently screens with an estimated WACC of 9.88%. That blends a 9.86% cost of equity, a 81.82% pre-tax cost of debt, and a 99.98% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What FEAM WACC implies

A 9.88% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates FEAM

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.14 and equity accounts for 99.98% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.