Skip to content

FBS Global Limited Ordinary Shares (FBGL) — WACC Analysis

WACC Breakdown

FBS Global Limited Ordinary Shares (FBGL) has a weighted average cost of capital (WACC) of 9.5%. The cost of equity is 9.5%, derived from a beta of 1.01 and a risk-free rate of 5.2%. The after-tax cost of debt is 10.8%. The capital structure is 97.9% equity and 2.1% debt.

Interpretation

A WACC of 9.5% is moderate, reflecting the market's balanced risk assessment of FBS Global Limited Ordinary Shares.

Investors can compare FBGL's WACC of 9.5% against industry peers to gauge its relative financing costs. A beta of 1.01 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

FBGL WACC: 9.51% for FBS Global Limited Ordinary Shares

Current inputs imply a 9.48% cost of equity and a 10.84% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

FBS Global Limited Ordinary Shares Common Stock (FBGL) WACC Results
Weighted Average Cost of Capital
9.51%
Cost of Equity
9.48%
Risk-Free Rate5.22%
Beta1.01
Market Risk Premium4.23%
Cost of Debt
10.84%
Pre-Tax Cost of Debt10.84%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 97.86%($4.67M)
Debt: 2.14%($0.10M)
Equity Component
9.28%
97.86% × 9.48%
Debt Component
0.23%
2.14% × 10.84%

FBS Global Limited Ordinary Shares (FBGL) WACC in context

FBS Global Limited Ordinary Shares (FBGL) currently screens with an estimated WACC of 9.51%. That blends a 9.48% cost of equity, a 10.84% pre-tax cost of debt, and a 97.86% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What FBGL WACC implies

A 9.51% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates FBGL

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.01 and equity accounts for 97.86% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.