Skip to content

East-West Bancorp Inc (EWBC) — WACC Analysis

WACC Breakdown

East-West Bancorp Inc (EWBC) has a weighted average cost of capital (WACC) of 16.5%. The cost of equity is 9.2%, derived from a beta of 1.00 and a risk-free rate of 5.0%. The after-tax cost of debt is 3671.8%. The capital structure is 99.8% equity and 0.2% debt.

Interpretation

A WACC of 16.5% indicates that the market perceives East-West Bancorp Inc as higher-risk, requiring a greater return to compensate investors.

Investors can compare EWBC's WACC of 16.5% against industry peers to gauge its relative financing costs. A beta of 1.00 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

EWBC WACC: 16.48% for East-West Bancorp Inc

Current inputs imply a 9.19% cost of equity and a 4647.91% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

East-West Bancorp Inc Common Stock (EWBC) WACC Results
Weighted Average Cost of Capital
16.48%
Cost of Equity
9.19%
Risk-Free Rate4.96%
Beta1.00
Market Risk Premium4.23%
Cost of Debt
3671.85%
Pre-Tax Cost of Debt4647.91%
Tax Rate21.00%
Tax Shield976.06%
Capital Structure
Equity: 99.80%($17.79B)
Debt: 0.20%($35.45M)
Equity Component
9.17%
99.80% × 9.19%
Debt Component
7.30%
0.20% × 3671.85%

East-West Bancorp Inc (EWBC) WACC in context

East-West Bancorp Inc (EWBC) currently screens with an estimated WACC of 16.48%. That blends a 9.19% cost of equity, a 4647.91% pre-tax cost of debt, and a 99.80% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

What EWBC WACC implies

A 16.48% discount rate screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

How this page calculates EWBC

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.00 and equity accounts for 99.80% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.