Skip to content

EVgo Inc. Class A Common Stock (EVGO) — WACC Analysis

WACC Breakdown

EVgo Inc. Class A Common Stock (EVGO) has a weighted average cost of capital (WACC) of 7.5%. The cost of equity is 11.5%, derived from a beta of 1.72 and a risk-free rate of 5.2%. The after-tax cost of debt is 5.3%. The capital structure is 34.6% equity and 65.4% debt.

Interpretation

A WACC of 7.5% suggests that the market views EVgo Inc. Class A Common Stock as relatively low-risk, with a lower cost of financing.

Investors can compare EVGO's WACC of 7.5% against industry peers to gauge its relative financing costs. A beta of 1.72 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

EVGO WACC: 7.46% for EVgo Inc. Class A Common Stock

Current inputs imply a 11.48% cost of equity and a 5.33% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

EVgo Inc. Class A Common Stock Common Stock (EVGO) WACC Results
Weighted Average Cost of Capital
7.46%
Cost of Equity
11.48%
Risk-Free Rate5.22%
Beta1.72
Market Risk Premium4.23%
Cost of Debt
5.33%
Pre-Tax Cost of Debt5.33%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 34.61%($157.30M)
Debt: 65.39%($297.25M)
Equity Component
3.97%
34.61% × 11.48%
Debt Component
3.49%
65.39% × 5.33%

EVgo Inc. Class A Common Stock (EVGO) WACC in context

EVgo Inc. Class A Common Stock (EVGO) currently screens with an estimated WACC of 7.46%. That blends a 11.48% cost of equity, a 5.33% pre-tax cost of debt, and a 34.61% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What EVGO WACC implies

A 7.46% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates EVGO

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.72 and equity accounts for 34.61% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.