Skip to content
DeepViews
VALUATION

EQBK WACC: 12.06% for Equity Bancshares, Inc.

Current inputs imply a 8.58% cost of equity and a 23.34% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Equity Bancshares, Inc. Common Stock (EQBK) WACC Results
Weighted Average Cost of Capital
12.06%
Cost of Equity
8.58%
Risk-Free Rate5.22%
Beta0.69
Market Risk Premium4.23%
Cost of Debt
18.44%
Pre-Tax Cost of Debt23.34%
Tax Rate21.00%
Tax Shield4.90%
Capital Structure
Equity: 64.62%($972.58M)
Debt: 35.38%($532.58M)
Equity Component
5.54%
64.62% × 8.58%
Debt Component
6.52%
35.38% × 18.44%

Equity Bancshares, Inc. (EQBK) WACC in context

Equity Bancshares, Inc. (EQBK) currently screens with an estimated WACC of 12.06%. That blends a 8.58% cost of equity, a 23.34% pre-tax cost of debt, and a 64.62% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

What EQBK WACC implies

A 12.06% discount rate screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

How this page calculates EQBK

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.69 and equity accounts for 64.62% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.