Skip to content

EOG Resources, Inc. (EOG) — WACC Analysis

WACC Breakdown

EOG Resources, Inc. (EOG) has a weighted average cost of capital (WACC) of 7.3%. The cost of equity is 7.8%, derived from a beta of 0.57 and a risk-free rate of 4.7%. The after-tax cost of debt is 2.7%. The capital structure is 91.0% equity and 9.0% debt.

Interpretation

A WACC of 7.3% suggests that the market views EOG Resources, Inc. as relatively low-risk, with a lower cost of financing.

Investors can compare EOG's WACC of 7.3% against industry peers to gauge its relative financing costs. A beta of 0.57 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

EOG WACC: 7.30% for EOG Resources, Inc.

Current inputs imply a 7.76% cost of equity and a 3.41% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

EOG Resources, Inc. Common Stock (EOG) WACC Results
Weighted Average Cost of Capital
7.30%
Cost of Equity
7.76%
Risk-Free Rate4.74%
Beta0.57
Market Risk Premium4.23%
Cost of Debt
2.69%
Pre-Tax Cost of Debt3.41%
Tax Rate21.00%
Tax Shield0.72%
Capital Structure
Equity: 91.01%($80.28B)
Debt: 8.99%($7926.00M)
Equity Component
7.06%
91.01% × 7.76%
Debt Component
0.24%
8.99% × 2.69%

EOG Resources, Inc. (EOG) WACC in context

EOG Resources, Inc. (EOG) currently screens with an estimated WACC of 7.30%. That blends a 7.76% cost of equity, a 3.41% pre-tax cost of debt, and a 91.01% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What EOG WACC implies

A 7.30% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates EOG

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.57 and equity accounts for 91.01% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.