Skip to content
DeepViews
VALUATION

EFSI WACC: 15.84% for Eagle Financial Services Inc Common Stock

Current inputs imply a 7.36% cost of equity and a 109.49% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Eagle Financial Services Inc Common Stock Common Stock (EFSI) WACC Results
Weighted Average Cost of Capital
15.84%
Cost of Equity
7.36%
Risk-Free Rate5.22%
Beta0.26
Market Risk Premium4.23%
Cost of Debt
86.50%
Pre-Tax Cost of Debt109.49%
Tax Rate21.00%
Tax Shield22.99%
Capital Structure
Equity: 89.29%($247.04M)
Debt: 10.71%($29.62M)
Equity Component
6.57%
89.29% × 7.36%
Debt Component
9.26%
10.71% × 86.50%

Eagle Financial Services Inc Common Stock (EFSI) WACC in context

Eagle Financial Services Inc Common Stock (EFSI) currently screens with an estimated WACC of 15.84%. That blends a 7.36% cost of equity, a 109.49% pre-tax cost of debt, and a 89.29% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

What EFSI WACC implies

A 15.84% discount rate screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

How this page calculates EFSI

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.26 and equity accounts for 89.29% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.