Skip to content

Everforth, Inc. (EFOR) — WACC Analysis

WACC Breakdown

Everforth, Inc. (EFOR) has a weighted average cost of capital (WACC) of 6.3%. The cost of equity is 8.9%, derived from a beta of 1.00 and a risk-free rate of 4.7%. The after-tax cost of debt is 3.9%. The capital structure is 47.4% equity and 52.6% debt.

Interpretation

A WACC of 6.3% suggests that the market views Everforth, Inc. as relatively low-risk, with a lower cost of financing.

Investors can compare EFOR's WACC of 6.3% against industry peers to gauge its relative financing costs. A beta of 1.00 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

EFOR WACC: 6.29% for Everforth, Inc.

Current inputs imply a 8.90% cost of equity and a 4.98% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Everforth, Inc. Common Stock (EFOR) WACC Results
Weighted Average Cost of Capital
6.29%
Cost of Equity
8.90%
Risk-Free Rate4.67%
Beta1.00
Market Risk Premium4.23%
Cost of Debt
3.93%
Pre-Tax Cost of Debt4.98%
Tax Rate21.00%
Tax Shield1.05%
Capital Structure
Equity: 47.43%($1297.24M)
Debt: 52.57%($1438.10M)
Equity Component
4.22%
47.43% × 8.90%
Debt Component
2.07%
52.57% × 3.93%

Everforth, Inc. (EFOR) WACC in context

Everforth, Inc. (EFOR) currently screens with an estimated WACC of 6.29%. That blends a 8.90% cost of equity, a 4.98% pre-tax cost of debt, and a 47.43% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What EFOR WACC implies

A 6.29% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates EFOR

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.00 and equity accounts for 47.43% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.