Skip to content

eBay Inc (EBAY) — WACC Analysis

WACC Breakdown

eBay Inc (EBAY) has a weighted average cost of capital (WACC) of 8.4%. The cost of equity is 9.1%, derived from a beta of 0.87 and a risk-free rate of 5.2%. The after-tax cost of debt is 2.9%. The capital structure is 89.0% equity and 11.0% debt.

Interpretation

A WACC of 8.4% is moderate, reflecting the market's balanced risk assessment of eBay Inc.

Investors can compare EBAY's WACC of 8.4% against industry peers to gauge its relative financing costs. A beta of 0.87 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

EBAY WACC: 8.38% for eBay Inc

Current inputs imply a 9.05% cost of equity and a 3.70% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

eBay Inc Common Stock (EBAY) WACC Results
Weighted Average Cost of Capital
8.38%
Cost of Equity
9.05%
Risk-Free Rate5.19%
Beta0.87
Market Risk Premium4.23%
Cost of Debt
2.92%
Pre-Tax Cost of Debt3.70%
Tax Rate21.00%
Tax Shield0.78%
Capital Structure
Equity: 89.04%($54.69B)
Debt: 10.96%($6735.00M)
Equity Component
8.06%
89.04% × 9.05%
Debt Component
0.32%
10.96% × 2.92%

eBay Inc (EBAY) WACC in context

eBay Inc (EBAY) currently screens with an estimated WACC of 8.38%. That blends a 9.05% cost of equity, a 3.70% pre-tax cost of debt, and a 89.04% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What EBAY WACC implies

A 8.38% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates EBAY

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.87 and equity accounts for 89.04% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.