Skip to content

DTE Energy Company (DTE) — WACC Analysis

WACC Breakdown

DTE Energy Company (DTE) has a weighted average cost of capital (WACC) of 5.5%. The cost of equity is 7.5%, derived from a beta of 0.33 and a risk-free rate of 5.2%. The after-tax cost of debt is 3.4%. The capital structure is 51.4% equity and 48.6% debt.

Interpretation

A WACC of 5.5% suggests that the market views DTE Energy Company as relatively low-risk, with a lower cost of financing.

Investors can compare DTE's WACC of 5.5% against industry peers to gauge its relative financing costs. A beta of 0.33 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

DTE WACC: 5.55% for DTE Energy Company

Current inputs imply a 7.53% cost of equity and a 4.36% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

DTE Energy Company Common Stock (DTE) WACC Results
Weighted Average Cost of Capital
5.55%
Cost of Equity
7.53%
Risk-Free Rate5.19%
Beta0.33
Market Risk Premium4.23%
Cost of Debt
3.44%
Pre-Tax Cost of Debt4.36%
Tax Rate21.00%
Tax Shield0.92%
Capital Structure
Equity: 51.44%($26.70B)
Debt: 48.56%($25.20B)
Equity Component
3.87%
51.44% × 7.53%
Debt Component
1.67%
48.56% × 3.44%

DTE Energy Company (DTE) WACC in context

DTE Energy Company (DTE) currently screens with an estimated WACC of 5.55%. That blends a 7.53% cost of equity, a 4.36% pre-tax cost of debt, and a 51.44% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What DTE WACC implies

A 5.55% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates DTE

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.33 and equity accounts for 51.44% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

DTE WACC: 5.55% — DTE Energy Company Cost of Capital (October 2026) | DeepViews