Skip to content

DSS, Inc. (DSS) — WACC Analysis

WACC Breakdown

DSS, Inc. (DSS) has a weighted average cost of capital (WACC) of 6.5%. The cost of equity is 8.2%, derived from a beta of 0.57 and a risk-free rate of 5.2%. The after-tax cost of debt is 4.5%. The capital structure is 53.4% equity and 46.6% debt.

Interpretation

A WACC of 6.5% suggests that the market views DSS, Inc. as relatively low-risk, with a lower cost of financing.

Investors can compare DSS's WACC of 6.5% against industry peers to gauge its relative financing costs. A beta of 0.57 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

DSS WACC: 6.50% for DSS, Inc.

Current inputs imply a 8.24% cost of equity and a 4.51% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

DSS, Inc. Common Stock (DSS) WACC Results
Weighted Average Cost of Capital
6.50%
Cost of Equity
8.24%
Risk-Free Rate5.22%
Beta0.57
Market Risk Premium4.23%
Cost of Debt
4.51%
Pre-Tax Cost of Debt4.51%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 53.43%($6.05M)
Debt: 46.57%($5.27M)
Equity Component
4.40%
53.43% × 8.24%
Debt Component
2.10%
46.57% × 4.51%

DSS, Inc. (DSS) WACC in context

DSS, Inc. (DSS) currently screens with an estimated WACC of 6.50%. That blends a 8.24% cost of equity, a 4.51% pre-tax cost of debt, and a 53.43% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What DSS WACC implies

A 6.50% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates DSS

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.57 and equity accounts for 53.43% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.