Skip to content

Daqo New Energy Corp. American Depositary Shares (each representing 5 Ordinary Shares) (DQ) — WACC Analysis

WACC Breakdown

Daqo New Energy Corp. American Depositary Shares (each representing 5 Ordinary Shares) (DQ) has a weighted average cost of capital (WACC) of 9.5%. The cost of equity is 9.6%, derived from a beta of 1.26 and a risk-free rate of 4.7%. The after-tax cost of debt is 8.8%. The capital structure is 90.0% equity and 10.0% debt.

Interpretation

A WACC of 9.5% is moderate, reflecting the market's balanced risk assessment of Daqo New Energy Corp. American Depositary Shares (each representing 5 Ordinary Shares).

Investors can compare DQ's WACC of 9.5% against industry peers to gauge its relative financing costs. A beta of 1.26 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

DQ WACC: 9.55% for Daqo New Energy Corp. American Depositary Shares (each representing 5 Ordinary Shares)

Current inputs imply a 9.63% cost of equity and a 8.76% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Daqo New Energy Corp. American Depositary Shares (each representing 5 Ordinary Shares) Common Stock (DQ) WACC Results
Weighted Average Cost of Capital
9.55%
Cost of Equity
9.63%
Risk-Free Rate4.67%
Beta1.26
Market Risk Premium4.23%
Cost of Debt
8.76%
Pre-Tax Cost of Debt8.76%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 89.96%($922.97M)
Debt: 10.04%($103.03M)
Equity Component
8.67%
89.96% × 9.63%
Debt Component
0.88%
10.04% × 8.76%

Daqo New Energy Corp. American Depositary Shares (each representing 5 Ordinary Shares) (DQ) WACC in context

Daqo New Energy Corp. American Depositary Shares (each representing 5 Ordinary Shares) (DQ) currently screens with an estimated WACC of 9.55%. That blends a 9.63% cost of equity, a 8.76% pre-tax cost of debt, and a 89.96% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What DQ WACC implies

A 9.55% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates DQ

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.26 and equity accounts for 89.96% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

DQ WACC: 9.55% — Daqo New Energy Corp. American Depositary Shares (each representing 5 Ordinary Shares) Cost of Capital (August 2026) | DeepViews