Skip to content

Dollar General Corp. (DG) — WACC Analysis

WACC Breakdown

Dollar General Corp. (DG) has a weighted average cost of capital (WACC) of 6.4%. The cost of equity is 7.2%, derived from a beta of 0.36 and a risk-free rate of 4.8%. The after-tax cost of debt is 1.6%. The capital structure is 86.4% equity and 13.6% debt.

Interpretation

A WACC of 6.4% suggests that the market views Dollar General Corp. as relatively low-risk, with a lower cost of financing.

Investors can compare DG's WACC of 6.4% against industry peers to gauge its relative financing costs. A beta of 0.36 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

DG WACC: 6.45% for Dollar General Corp.

Current inputs imply a 7.22% cost of equity and a 2.00% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Dollar General Corp. Common Stock (DG) WACC Results
Weighted Average Cost of Capital
6.45%
Cost of Equity
7.22%
Risk-Free Rate4.79%
Beta0.36
Market Risk Premium4.23%
Cost of Debt
1.58%
Pre-Tax Cost of Debt2.00%
Tax Rate21.00%
Tax Shield0.42%
Capital Structure
Equity: 86.40%($28.96B)
Debt: 13.60%($4558.15M)
Equity Component
6.23%
86.40% × 7.22%
Debt Component
0.21%
13.60% × 1.58%

Dollar General Corp. (DG) WACC in context

Dollar General Corp. (DG) currently screens with an estimated WACC of 6.45%. That blends a 7.22% cost of equity, a 2.00% pre-tax cost of debt, and a 86.40% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What DG WACC implies

A 6.45% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates DG

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.36 and equity accounts for 86.40% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.