Skip to content

Dell Technologies Inc. (DELL) — WACC Analysis

WACC Breakdown

Dell Technologies Inc. (DELL) has a weighted average cost of capital (WACC) of 10.1%. The cost of equity is 10.9%, derived from a beta of 1.52 and a risk-free rate of 5.2%. The after-tax cost of debt is 3.7%. The capital structure is 89.7% equity and 10.3% debt.

Interpretation

A WACC of 10.1% is moderate, reflecting the market's balanced risk assessment of Dell Technologies Inc..

Investors can compare DELL's WACC of 10.1% against industry peers to gauge its relative financing costs. A beta of 1.52 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

DELL WACC: 10.15% for Dell Technologies Inc.

Current inputs imply a 10.89% cost of equity and a 4.66% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Dell Technologies Inc. Common Stock (DELL) WACC Results
Weighted Average Cost of Capital
10.15%
Cost of Equity
10.89%
Risk-Free Rate5.19%
Beta1.52
Market Risk Premium4.23%
Cost of Debt
3.68%
Pre-Tax Cost of Debt4.66%
Tax Rate21.00%
Tax Shield0.98%
Capital Structure
Equity: 89.73%($300.99B)
Debt: 10.27%($34.47B)
Equity Component
9.77%
89.73% × 10.89%
Debt Component
0.38%
10.27% × 3.68%

Dell Technologies Inc. (DELL) WACC in context

Dell Technologies Inc. (DELL) currently screens with an estimated WACC of 10.15%. That blends a 10.89% cost of equity, a 4.66% pre-tax cost of debt, and a 89.73% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What DELL WACC implies

A 10.15% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates DELL

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.52 and equity accounts for 89.73% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.