Skip to content

Dell Technologies Inc. (DELL) — WACC Analysis

WACC Breakdown

Dell Technologies Inc. (DELL) has a weighted average cost of capital (WACC) of 9.7%. The cost of equity is 10.3%, derived from a beta of 1.49 and a risk-free rate of 4.7%. The after-tax cost of debt is 4.0%. The capital structure is 90.4% equity and 9.6% debt.

Interpretation

A WACC of 9.7% is moderate, reflecting the market's balanced risk assessment of Dell Technologies Inc..

Investors can compare DELL's WACC of 9.7% against industry peers to gauge its relative financing costs. A beta of 1.49 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

DELL WACC: 9.74% for Dell Technologies Inc.

Current inputs imply a 10.34% cost of equity and a 5.12% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Dell Technologies Inc. Common Stock (DELL) WACC Results
Weighted Average Cost of Capital
9.74%
Cost of Equity
10.34%
Risk-Free Rate4.73%
Beta1.49
Market Risk Premium4.23%
Cost of Debt
4.05%
Pre-Tax Cost of Debt5.12%
Tax Rate21.00%
Tax Shield1.08%
Capital Structure
Equity: 90.44%($294.80B)
Debt: 9.56%($31.16B)
Equity Component
9.35%
90.44% × 10.34%
Debt Component
0.39%
9.56% × 4.05%

Dell Technologies Inc. (DELL) WACC in context

Dell Technologies Inc. (DELL) currently screens with an estimated WACC of 9.74%. That blends a 10.34% cost of equity, a 5.12% pre-tax cost of debt, and a 90.44% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What DELL WACC implies

A 9.74% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates DELL

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.49 and equity accounts for 90.44% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.