Skip to content
DeepViews
VALUATION

DAVE WACC: 11.56% for Dave Inc. Class A Common Stock

Current inputs imply a 12.13% cost of equity and a 2.64% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Dave Inc. Class A Common Stock Common Stock (DAVE) WACC Results
Weighted Average Cost of Capital
11.56%
Cost of Equity
12.13%
Risk-Free Rate5.22%
Beta1.95
Market Risk Premium4.23%
Cost of Debt
2.08%
Pre-Tax Cost of Debt2.64%
Tax Rate21.00%
Tax Shield0.55%
Capital Structure
Equity: 94.37%($4605.89M)
Debt: 5.63%($275.00M)
Equity Component
11.45%
94.37% × 12.13%
Debt Component
0.12%
5.63% × 2.08%

Dave Inc. Class A Common Stock (DAVE) WACC in context

Dave Inc. Class A Common Stock (DAVE) currently screens with an estimated WACC of 11.56%. That blends a 12.13% cost of equity, a 2.64% pre-tax cost of debt, and a 94.37% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What DAVE WACC implies

A 11.56% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates DAVE

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.95 and equity accounts for 94.37% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.