Skip to content

Caesars Entertainment, Inc. Common Stock (CZR) — WACC Analysis

WACC Breakdown

Caesars Entertainment, Inc. Common Stock (CZR) has a weighted average cost of capital (WACC) of 17.0%. The cost of equity is 11.6%, derived from a beta of 1.79 and a risk-free rate of 5.2%. The after-tax cost of debt is 19.6%. The capital structure is 33.6% equity and 66.4% debt.

Interpretation

A WACC of 17.0% indicates that the market perceives Caesars Entertainment, Inc. Common Stock as higher-risk, requiring a greater return to compensate investors.

Investors can compare CZR's WACC of 17.0% against industry peers to gauge its relative financing costs. A beta of 1.79 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

CZR WACC: 16.96% for Caesars Entertainment, Inc. Common Stock

Current inputs imply a 11.65% cost of equity and a 19.65% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Caesars Entertainment, Inc. Common Stock Common Stock (CZR) WACC Results
Weighted Average Cost of Capital
16.96%
Cost of Equity
11.65%
Risk-Free Rate5.19%
Beta1.79
Market Risk Premium4.23%
Cost of Debt
19.65%
Pre-Tax Cost of Debt19.65%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 33.56%($5960.57M)
Debt: 66.44%($11.80B)
Equity Component
3.91%
33.56% × 11.65%
Debt Component
13.06%
66.44% × 19.65%

Caesars Entertainment, Inc. Common Stock (CZR) WACC in context

Caesars Entertainment, Inc. Common Stock (CZR) currently screens with an estimated WACC of 16.96%. That blends a 11.65% cost of equity, a 19.65% pre-tax cost of debt, and a 33.56% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

What CZR WACC implies

A 16.96% discount rate screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

How this page calculates CZR

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.79 and equity accounts for 33.56% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

CZR WACC: 16.96% — Caesars Entertainment, Inc. Common Stock Cost of Capital (October 2026) | DeepViews