Skip to content

Curtiss-Wright Corp. (CW) — WACC Analysis

WACC Breakdown

Curtiss-Wright Corp. (CW) has a weighted average cost of capital (WACC) of 8.7%. The cost of equity is 8.9%, derived from a beta of 0.91 and a risk-free rate of 5.0%. The after-tax cost of debt is 3.5%. The capital structure is 95.5% equity and 4.5% debt.

Interpretation

A WACC of 8.7% is moderate, reflecting the market's balanced risk assessment of Curtiss-Wright Corp..

Investors can compare CW's WACC of 8.7% against industry peers to gauge its relative financing costs. A beta of 0.91 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

CW WACC: 8.69% for Curtiss-Wright Corp.

Current inputs imply a 8.94% cost of equity and a 4.42% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Curtiss-Wright Corp. Common Stock (CW) WACC Results
Weighted Average Cost of Capital
8.69%
Cost of Equity
8.94%
Risk-Free Rate4.96%
Beta0.91
Market Risk Premium4.23%
Cost of Debt
3.49%
Pre-Tax Cost of Debt4.42%
Tax Rate21.00%
Tax Shield0.93%
Capital Structure
Equity: 95.51%($20.36B)
Debt: 4.49%($957.39M)
Equity Component
8.53%
95.51% × 8.94%
Debt Component
0.16%
4.49% × 3.49%

Curtiss-Wright Corp. (CW) WACC in context

Curtiss-Wright Corp. (CW) currently screens with an estimated WACC of 8.69%. That blends a 8.94% cost of equity, a 4.42% pre-tax cost of debt, and a 95.51% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What CW WACC implies

A 8.69% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates CW

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.91 and equity accounts for 95.51% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.