Skip to content

CVD Equipment Corp. (CVV) — WACC Analysis

WACC Breakdown

CVD Equipment Corp. (CVV) has a weighted average cost of capital (WACC) of 9.3%. The cost of equity is 9.3%, derived from a beta of 0.96 and a risk-free rate of 5.2%. The after-tax cost of debt is 3.9%. The capital structure is 99.4% equity and 0.6% debt.

Interpretation

A WACC of 9.3% is moderate, reflecting the market's balanced risk assessment of CVD Equipment Corp..

Investors can compare CVV's WACC of 9.3% against industry peers to gauge its relative financing costs. A beta of 0.96 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

CVV WACC: 9.30% for CVD Equipment Corp.

Current inputs imply a 9.34% cost of equity and a 3.87% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

CVD Equipment Corp. Common Stock (CVV) WACC Results
Weighted Average Cost of Capital
9.30%
Cost of Equity
9.34%
Risk-Free Rate5.22%
Beta0.96
Market Risk Premium4.23%
Cost of Debt
3.87%
Pre-Tax Cost of Debt3.87%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 99.37%($28.36M)
Debt: 0.63%($0.18M)
Equity Component
9.28%
99.37% × 9.34%
Debt Component
0.02%
0.63% × 3.87%

CVD Equipment Corp. (CVV) WACC in context

CVD Equipment Corp. (CVV) currently screens with an estimated WACC of 9.30%. That blends a 9.34% cost of equity, a 3.87% pre-tax cost of debt, and a 99.37% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What CVV WACC implies

A 9.30% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates CVV

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.96 and equity accounts for 99.37% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.