CTO WACC: 5.38% for CTO Realty Growth, Inc.
Current inputs imply a 7.22% cost of equity and a 4.37% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.
WACC Calculator
Values are automatically populated from real data. You can adjust them manually if needed.
Please enter a valid company ticker to calculate WACC
CTO Realty Growth, Inc. (CTO) WACC in context
CTO Realty Growth, Inc. (CTO) currently screens with an estimated WACC of 5.38%. That blends a 7.22% cost of equity, a 4.37% pre-tax cost of debt, and a 51.07% equity weight into the discount rate you would typically use in a DCF model.
screens as a relatively low discount rate, which usually supports higher DCF values.
A 5.38% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.
This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.55 and equity accounts for 51.07% of capital.
Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.
Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.