Skip to content

CRH Public Limited Company (CRH) — WACC Analysis

WACC Breakdown

CRH Public Limited Company (CRH) has a weighted average cost of capital (WACC) of 8.5%. The cost of equity is 9.7%, derived from a beta of 1.16 and a risk-free rate of 5.0%. The after-tax cost of debt is 4.3%. The capital structure is 78.8% equity and 21.2% debt.

Interpretation

A WACC of 8.5% is moderate, reflecting the market's balanced risk assessment of CRH Public Limited Company.

Investors can compare CRH's WACC of 8.5% against industry peers to gauge its relative financing costs. A beta of 1.16 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

CRH WACC: 8.55% for CRH Public Limited Company

Current inputs imply a 9.68% cost of equity and a 5.49% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

CRH Public Limited Company Common Stock (CRH) WACC Results
Weighted Average Cost of Capital
8.55%
Cost of Equity
9.68%
Risk-Free Rate5.00%
Beta1.16
Market Risk Premium4.23%
Cost of Debt
4.34%
Pre-Tax Cost of Debt5.49%
Tax Rate21.00%
Tax Shield1.15%
Capital Structure
Equity: 78.80%($57.68B)
Debt: 21.20%($15.52B)
Equity Component
7.63%
78.80% × 9.68%
Debt Component
0.92%
21.20% × 4.34%

CRH Public Limited Company (CRH) WACC in context

CRH Public Limited Company (CRH) currently screens with an estimated WACC of 8.55%. That blends a 9.68% cost of equity, a 5.49% pre-tax cost of debt, and a 78.80% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What CRH WACC implies

A 8.55% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates CRH

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.16 and equity accounts for 78.80% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

CRH WACC: 8.55% — CRH Public Limited Company Cost of Capital (September 2026) | DeepViews