Skip to content
DeepViews
VALUATION

CRBG WACC: 11.92% for Corebridge Financial, Inc.

Current inputs imply a 10.18% cost of equity and a 42.32% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Corebridge Financial, Inc. Common Stock (CRBG) WACC Results
Weighted Average Cost of Capital
11.92%
Cost of Equity
10.18%
Risk-Free Rate5.24%
Beta1.25
Market Risk Premium4.23%
Cost of Debt
33.43%
Pre-Tax Cost of Debt42.32%
Tax Rate21.00%
Tax Shield8.89%
Capital Structure
Equity: 92.50%($15.41B)
Debt: 7.50%($1250.00M)
Equity Component
9.41%
92.50% × 10.18%
Debt Component
2.51%
7.50% × 33.43%

Corebridge Financial, Inc. (CRBG) WACC in context

Corebridge Financial, Inc. (CRBG) currently screens with an estimated WACC of 11.92%. That blends a 10.18% cost of equity, a 42.32% pre-tax cost of debt, and a 92.50% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What CRBG WACC implies

A 11.92% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates CRBG

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.25 and equity accounts for 92.50% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

CRBG WACC — Corebridge Financial, Inc. Free WACC Calculator — Weighted Average Cost of Capital | DeepViews