Skip to content
DeepViews
VALUATION

COF WACC: 14.78% for Capital One Financial

Current inputs imply a 10.38% cost of equity and a 31.80% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Capital One Financial Common Stock (COF) WACC Results
Weighted Average Cost of Capital
14.78%
Cost of Equity
10.38%
Risk-Free Rate5.19%
Beta1.34
Market Risk Premium4.23%
Cost of Debt
25.12%
Pre-Tax Cost of Debt31.80%
Tax Rate21.00%
Tax Shield6.68%
Capital Structure
Equity: 70.16%($122.00B)
Debt: 29.84%($51.89B)
Equity Component
7.28%
70.16% × 10.38%
Debt Component
7.50%
29.84% × 25.12%

Capital One Financial (COF) WACC in context

Capital One Financial (COF) currently screens with an estimated WACC of 14.78%. That blends a 10.38% cost of equity, a 31.80% pre-tax cost of debt, and a 70.16% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

What COF WACC implies

A 14.78% discount rate screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

How this page calculates COF

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.34 and equity accounts for 70.16% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

COF WACC — Capital One Financial Free WACC Calculator — Weighted Average Cost of Capital | DeepViews