Skip to content

Costamare Bulkers Holdings Limited (CMDB) — WACC Analysis

WACC Breakdown

Costamare Bulkers Holdings Limited (CMDB) has a weighted average cost of capital (WACC) of 7.8%. The cost of equity is 8.6%, derived from a beta of 0.90 and a risk-free rate of 4.7%. The after-tax cost of debt is 5.2%. The capital structure is 75.8% equity and 24.2% debt.

Interpretation

A WACC of 7.8% suggests that the market views Costamare Bulkers Holdings Limited as relatively low-risk, with a lower cost of financing.

Investors can compare CMDB's WACC of 7.8% against industry peers to gauge its relative financing costs. A beta of 0.90 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

CMDB WACC: 7.80% for Costamare Bulkers Holdings Limited

Current inputs imply a 8.62% cost of equity and a 5.23% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Costamare Bulkers Holdings Limited Common Stock (CMDB) WACC Results
Weighted Average Cost of Capital
7.80%
Cost of Equity
8.62%
Risk-Free Rate4.67%
Beta0.90
Market Risk Premium4.23%
Cost of Debt
5.23%
Pre-Tax Cost of Debt5.23%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 75.78%($486.76M)
Debt: 24.22%($155.59M)
Equity Component
6.53%
75.78% × 8.62%
Debt Component
1.27%
24.22% × 5.23%

Costamare Bulkers Holdings Limited (CMDB) WACC in context

Costamare Bulkers Holdings Limited (CMDB) currently screens with an estimated WACC of 7.80%. That blends a 8.62% cost of equity, a 5.23% pre-tax cost of debt, and a 75.78% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What CMDB WACC implies

A 7.80% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates CMDB

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.90 and equity accounts for 75.78% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

CMDB WACC: 7.80% — Costamare Bulkers Holdings Limited Cost of Capital (August 2026) | DeepViews