Skip to content

Cincinnati Financial Corp (CINF) — WACC Analysis

WACC Breakdown

Cincinnati Financial Corp (CINF) has a weighted average cost of capital (WACC) of 7.9%. The cost of equity is 8.0%, derived from a beta of 0.67 and a risk-free rate of 4.7%. The after-tax cost of debt is 4.9%. The capital structure is 96.8% equity and 3.2% debt.

Interpretation

A WACC of 7.9% suggests that the market views Cincinnati Financial Corp as relatively low-risk, with a lower cost of financing.

Investors can compare CINF's WACC of 7.9% against industry peers to gauge its relative financing costs. A beta of 0.67 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

CINF WACC: 7.93% for Cincinnati Financial Corp

Current inputs imply a 8.03% cost of equity and a 6.17% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Cincinnati Financial Corp Common Stock (CINF) WACC Results
Weighted Average Cost of Capital
7.93%
Cost of Equity
8.03%
Risk-Free Rate4.73%
Beta0.67
Market Risk Premium4.23%
Cost of Debt
4.87%
Pre-Tax Cost of Debt6.17%
Tax Rate21.00%
Tax Shield1.30%
Capital Structure
Equity: 96.85%($26.39B)
Debt: 3.15%($859.00M)
Equity Component
7.78%
96.85% × 8.03%
Debt Component
0.15%
3.15% × 4.87%

Cincinnati Financial Corp (CINF) WACC in context

Cincinnati Financial Corp (CINF) currently screens with an estimated WACC of 7.93%. That blends a 8.03% cost of equity, a 6.17% pre-tax cost of debt, and a 96.85% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What CINF WACC implies

A 7.93% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates CINF

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.67 and equity accounts for 96.85% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.