Skip to content
DeepViews
VALUATION

CIFR WACC: 6.94% for Cipher Digital Inc. Common Stock

Current inputs imply a 13.59% cost of equity and a 2.90% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Cipher Digital Inc. Common Stock Common Stock (CIFR) WACC Results
Weighted Average Cost of Capital
6.94%
Cost of Equity
13.59%
Risk-Free Rate5.05%
Beta2.53
Market Risk Premium4.23%
Cost of Debt
2.90%
Pre-Tax Cost of Debt2.90%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 37.76%($3361.75M)
Debt: 62.24%($5541.35M)
Equity Component
5.13%
37.76% × 13.59%
Debt Component
1.80%
62.24% × 2.90%

Cipher Digital Inc. Common Stock (CIFR) WACC in context

Cipher Digital Inc. Common Stock (CIFR) currently screens with an estimated WACC of 6.94%. That blends a 13.59% cost of equity, a 2.90% pre-tax cost of debt, and a 37.76% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What CIFR WACC implies

A 6.94% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates CIFR

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 2.53 and equity accounts for 37.76% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.