Skip to content

Cerus Corp (CERS) — WACC Analysis

WACC Breakdown

Cerus Corp (CERS) has a weighted average cost of capital (WACC) of 11.4%. The cost of equity is 11.3%, derived from a beta of 1.74 and a risk-free rate of 5.0%. The after-tax cost of debt is 11.8%. The capital structure is 88.3% equity and 11.7% debt.

Interpretation

A WACC of 11.4% is moderate, reflecting the market's balanced risk assessment of Cerus Corp.

Investors can compare CERS's WACC of 11.4% against industry peers to gauge its relative financing costs. A beta of 1.74 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

CERS WACC: 11.35% for Cerus Corp

Current inputs imply a 11.30% cost of equity and a 11.78% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Cerus Corp Common Stock (CERS) WACC Results
Weighted Average Cost of Capital
11.35%
Cost of Equity
11.30%
Risk-Free Rate4.98%
Beta1.74
Market Risk Premium4.23%
Cost of Debt
11.78%
Pre-Tax Cost of Debt11.78%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 88.31%($491.72M)
Debt: 11.69%($65.09M)
Equity Component
9.98%
88.31% × 11.30%
Debt Component
1.38%
11.69% × 11.78%

Cerus Corp (CERS) WACC in context

Cerus Corp (CERS) currently screens with an estimated WACC of 11.35%. That blends a 11.30% cost of equity, a 11.78% pre-tax cost of debt, and a 88.31% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What CERS WACC implies

A 11.35% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates CERS

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.74 and equity accounts for 88.31% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.