Skip to content

Caring Brands, Inc. Common Stock (CABR) — WACC Analysis

WACC Breakdown

Caring Brands, Inc. Common Stock (CABR) has a weighted average cost of capital (WACC) of 10.9%. The cost of equity is 10.8%, derived from a beta of 1.49 and a risk-free rate of 5.2%. The after-tax cost of debt is 32.7%. The capital structure is 99.6% equity and 0.4% debt.

Interpretation

A WACC of 10.9% is moderate, reflecting the market's balanced risk assessment of Caring Brands, Inc. Common Stock.

Investors can compare CABR's WACC of 10.9% against industry peers to gauge its relative financing costs. A beta of 1.49 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

CABR WACC: 10.93% for Caring Brands, Inc. Common Stock

Current inputs imply a 10.83% cost of equity and a 32.68% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Caring Brands, Inc. Common Stock Common Stock (CABR) WACC Results
Weighted Average Cost of Capital
10.93%
Cost of Equity
10.83%
Risk-Free Rate5.22%
Beta1.49
Market Risk Premium4.23%
Cost of Debt
32.68%
Pre-Tax Cost of Debt32.68%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 99.56%($13.38M)
Debt: 0.44%($0.06M)
Equity Component
10.78%
99.56% × 10.83%
Debt Component
0.14%
0.44% × 32.68%

Caring Brands, Inc. Common Stock (CABR) WACC in context

Caring Brands, Inc. Common Stock (CABR) currently screens with an estimated WACC of 10.93%. That blends a 10.83% cost of equity, a 32.68% pre-tax cost of debt, and a 99.56% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What CABR WACC implies

A 10.93% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates CABR

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.49 and equity accounts for 99.56% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.