Skip to content

BrightSpring Health Services, Inc. Common Stock (BTSG) — WACC Analysis

WACC Breakdown

BrightSpring Health Services, Inc. Common Stock (BTSG) has a weighted average cost of capital (WACC) of 9.0%. The cost of equity is 9.6%, derived from a beta of 1.06 and a risk-free rate of 5.2%. The after-tax cost of debt is 5.5%. The capital structure is 85.1% equity and 14.9% debt.

Interpretation

A WACC of 9.0% is moderate, reflecting the market's balanced risk assessment of BrightSpring Health Services, Inc. Common Stock.

Investors can compare BTSG's WACC of 9.0% against industry peers to gauge its relative financing costs. A beta of 1.06 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

BTSG WACC: 9.00% for BrightSpring Health Services, Inc. Common Stock

Current inputs imply a 9.62% cost of equity and a 6.95% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

BrightSpring Health Services, Inc. Common Stock Common Stock (BTSG) WACC Results
Weighted Average Cost of Capital
9.00%
Cost of Equity
9.62%
Risk-Free Rate5.22%
Beta1.06
Market Risk Premium4.23%
Cost of Debt
5.49%
Pre-Tax Cost of Debt6.95%
Tax Rate21.00%
Tax Shield1.46%
Capital Structure
Equity: 85.05%($12.47B)
Debt: 14.95%($2190.76M)
Equity Component
8.18%
85.05% × 9.62%
Debt Component
0.82%
14.95% × 5.49%

BrightSpring Health Services, Inc. Common Stock (BTSG) WACC in context

BrightSpring Health Services, Inc. Common Stock (BTSG) currently screens with an estimated WACC of 9.00%. That blends a 9.62% cost of equity, a 6.95% pre-tax cost of debt, and a 85.05% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What BTSG WACC implies

A 9.00% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates BTSG

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.06 and equity accounts for 85.05% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.