Skip to content

Biote Corp. Class A Common Stock (BTMD) — WACC Analysis

WACC Breakdown

Biote Corp. Class A Common Stock (BTMD) has a weighted average cost of capital (WACC) of 4.0%. The cost of equity is 9.0%, derived from a beta of 0.84 and a risk-free rate of 5.2%. The after-tax cost of debt is 1.6%. The capital structure is 21.3% equity and 78.7% debt.

Interpretation

A WACC of 4.0% suggests that the market views Biote Corp. Class A Common Stock as relatively low-risk, with a lower cost of financing.

Investors can compare BTMD's WACC of 4.0% against industry peers to gauge its relative financing costs. A beta of 0.84 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

BTMD WACC: 4.00% for Biote Corp. Class A Common Stock

Current inputs imply a 9.00% cost of equity and a 2.00% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Biote Corp. Class A Common Stock Common Stock (BTMD) WACC Results
Weighted Average Cost of Capital
4.00%
Cost of Equity
9.00%
Risk-Free Rate5.22%
Beta0.84
Market Risk Premium4.23%
Cost of Debt
1.58%
Pre-Tax Cost of Debt2.00%
Tax Rate21.00%
Tax Shield0.42%
Capital Structure
Equity: 21.35%($32.98M)
Debt: 78.65%($121.50M)
Equity Component
1.92%
21.35% × 9.00%
Debt Component
1.24%
78.65% × 1.58%

Biote Corp. Class A Common Stock (BTMD) WACC in context

Biote Corp. Class A Common Stock (BTMD) currently screens with an estimated WACC of 4.00%. That blends a 9.00% cost of equity, a 2.00% pre-tax cost of debt, and a 21.35% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What BTMD WACC implies

A 4.00% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates BTMD

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.84 and equity accounts for 21.35% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

BTMD Company Analysis

Review profitability, valuation multiples, filings, and business context.

BTMD DCF Valuation

Carry the same discount-rate assumptions into a full DCF model.

Compare against peers

Put the valuation and cost of capital into a peer context.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.