Skip to content

Bruker Corporation (BRKR) — WACC Analysis

WACC Breakdown

Bruker Corporation (BRKR) has a weighted average cost of capital (WACC) of 8.7%. The cost of equity is 9.8%, derived from a beta of 1.12 and a risk-free rate of 5.2%. The after-tax cost of debt is 3.4%. The capital structure is 82.5% equity and 17.5% debt.

Interpretation

A WACC of 8.7% is moderate, reflecting the market's balanced risk assessment of Bruker Corporation.

Investors can compare BRKR's WACC of 8.7% against industry peers to gauge its relative financing costs. A beta of 1.12 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

BRKR WACC: 8.69% for Bruker Corporation

Current inputs imply a 9.81% cost of equity and a 3.39% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Bruker Corporation Common Stock (BRKR) WACC Results
Weighted Average Cost of Capital
8.69%
Cost of Equity
9.81%
Risk-Free Rate5.24%
Beta1.12
Market Risk Premium4.23%
Cost of Debt
3.39%
Pre-Tax Cost of Debt3.39%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 82.53%($8570.21M)
Debt: 17.47%($1814.70M)
Equity Component
8.09%
82.53% × 9.81%
Debt Component
0.59%
17.47% × 3.39%

Bruker Corporation (BRKR) WACC in context

Bruker Corporation (BRKR) currently screens with an estimated WACC of 8.69%. That blends a 9.81% cost of equity, a 3.39% pre-tax cost of debt, and a 82.53% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What BRKR WACC implies

A 8.69% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates BRKR

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.12 and equity accounts for 82.53% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

BRKR WACC: 8.69% — Bruker Corporation Cost of Capital (October 2026) | DeepViews