Skip to content
DeepViews
VALUATION

BHB WACC: 7.17% for Bar Harbor Bankshares

Current inputs imply a 8.83% cost of equity and a 4.29% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Bar Harbor Bankshares Common Stock (BHB) WACC Results
Weighted Average Cost of Capital
7.17%
Cost of Equity
8.83%
Risk-Free Rate5.22%
Beta0.78
Market Risk Premium4.23%
Cost of Debt
3.39%
Pre-Tax Cost of Debt4.29%
Tax Rate21.00%
Tax Shield0.90%
Capital Structure
Equity: 69.56%($642.64M)
Debt: 30.44%($281.16M)
Equity Component
6.14%
69.56% × 8.83%
Debt Component
1.03%
30.44% × 3.39%

Bar Harbor Bankshares (BHB) WACC in context

Bar Harbor Bankshares (BHB) currently screens with an estimated WACC of 7.17%. That blends a 8.83% cost of equity, a 4.29% pre-tax cost of debt, and a 69.56% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What BHB WACC implies

A 7.17% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates BHB

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.78 and equity accounts for 69.56% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

BHB WACC — Bar Harbor Bankshares Free WACC Calculator — Weighted Average Cost of Capital | DeepViews