Skip to content

Bloom Energy Corporation (BE) — WACC Analysis

WACC Breakdown

Bloom Energy Corporation (BE) has a weighted average cost of capital (WACC) of 11.8%. The cost of equity is 12.2%, derived from a beta of 2.16 and a risk-free rate of 4.7%. The after-tax cost of debt is 1.6%. The capital structure is 95.9% equity and 4.1% debt.

Interpretation

A WACC of 11.8% is moderate, reflecting the market's balanced risk assessment of Bloom Energy Corporation.

Investors can compare BE's WACC of 11.8% against industry peers to gauge its relative financing costs. A beta of 2.16 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

BE WACC: 11.79% for Bloom Energy Corporation

Current inputs imply a 12.23% cost of equity and a 2.00% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Bloom Energy Corporation Common Stock (BE) WACC Results
Weighted Average Cost of Capital
11.79%
Cost of Equity
12.23%
Risk-Free Rate4.73%
Beta2.16
Market Risk Premium4.23%
Cost of Debt
1.58%
Pre-Tax Cost of Debt2.00%
Tax Rate21.00%
Tax Shield0.42%
Capital Structure
Equity: 95.89%($60.76B)
Debt: 4.11%($2602.68M)
Equity Component
11.73%
95.89% × 12.23%
Debt Component
0.06%
4.11% × 1.58%

Bloom Energy Corporation (BE) WACC in context

Bloom Energy Corporation (BE) currently screens with an estimated WACC of 11.79%. That blends a 12.23% cost of equity, a 2.00% pre-tax cost of debt, and a 95.89% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What BE WACC implies

A 11.79% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates BE

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 2.16 and equity accounts for 95.89% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.