Skip to content

AZZ Inc. (AZZ) — WACC Analysis

WACC Breakdown

AZZ Inc. (AZZ) has a weighted average cost of capital (WACC) of 9.4%. The cost of equity is 9.6%, derived from a beta of 1.05 and a risk-free rate of 5.2%. The after-tax cost of debt is 7.9%. The capital structure is 89.6% equity and 10.4% debt.

Interpretation

A WACC of 9.4% is moderate, reflecting the market's balanced risk assessment of AZZ Inc..

Investors can compare AZZ's WACC of 9.4% against industry peers to gauge its relative financing costs. A beta of 1.05 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

AZZ WACC: 9.42% for AZZ Inc.

Current inputs imply a 9.59% cost of equity and a 10.06% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

AZZ Inc. Common Stock (AZZ) WACC Results
Weighted Average Cost of Capital
9.42%
Cost of Equity
9.59%
Risk-Free Rate5.22%
Beta1.05
Market Risk Premium4.23%
Cost of Debt
7.95%
Pre-Tax Cost of Debt10.06%
Tax Rate21.00%
Tax Shield2.11%
Capital Structure
Equity: 89.60%($4139.89M)
Debt: 10.40%($480.60M)
Equity Component
8.59%
89.60% × 9.59%
Debt Component
0.83%
10.40% × 7.95%

AZZ Inc. (AZZ) WACC in context

AZZ Inc. (AZZ) currently screens with an estimated WACC of 9.42%. That blends a 9.59% cost of equity, a 10.06% pre-tax cost of debt, and a 89.60% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What AZZ WACC implies

A 9.42% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates AZZ

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.05 and equity accounts for 89.60% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

AZZ WACC: 9.42% — AZZ Inc. Cost of Capital (October 2026) | DeepViews