Skip to content

American Express Company (AXP) — WACC Analysis

WACC Breakdown

American Express Company (AXP) has a weighted average cost of capital (WACC) of 9.4%. The cost of equity is 9.0%, derived from a beta of 1.00 and a risk-free rate of 4.7%. The after-tax cost of debt is 10.9%. The capital structure is 79.4% equity and 20.6% debt.

Interpretation

A WACC of 9.4% is moderate, reflecting the market's balanced risk assessment of American Express Company.

Investors can compare AXP's WACC of 9.4% against industry peers to gauge its relative financing costs. A beta of 1.00 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

AXP WACC: 9.36% for American Express Company

Current inputs imply a 8.97% cost of equity and a 13.75% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

American Express Company Common Stock (AXP) WACC Results
Weighted Average Cost of Capital
9.36%
Cost of Equity
8.97%
Risk-Free Rate4.74%
Beta1.00
Market Risk Premium4.23%
Cost of Debt
10.87%
Pre-Tax Cost of Debt13.75%
Tax Rate21.00%
Tax Shield2.89%
Capital Structure
Equity: 79.35%($226.90B)
Debt: 20.65%($59.05B)
Equity Component
7.12%
79.35% × 8.97%
Debt Component
2.24%
20.65% × 10.87%

American Express Company (AXP) WACC in context

American Express Company (AXP) currently screens with an estimated WACC of 9.36%. That blends a 8.97% cost of equity, a 13.75% pre-tax cost of debt, and a 79.35% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What AXP WACC implies

A 9.36% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates AXP

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.00 and equity accounts for 79.35% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.