Skip to content

American Water Works Company, Inc (AWK) — WACC Analysis

WACC Breakdown

American Water Works Company, Inc (AWK) has a weighted average cost of capital (WACC) of 5.9%. The cost of equity is 7.0%, derived from a beta of 0.31 and a risk-free rate of 4.7%. The after-tax cost of debt is 3.7%. The capital structure is 66.2% equity and 33.8% debt.

Interpretation

A WACC of 5.9% suggests that the market views American Water Works Company, Inc as relatively low-risk, with a lower cost of financing.

Investors can compare AWK's WACC of 5.9% against industry peers to gauge its relative financing costs. A beta of 0.31 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

AWK WACC: 5.88% for American Water Works Company, Inc

Current inputs imply a 7.01% cost of equity and a 4.63% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

American Water Works Company, Inc Common Stock (AWK) WACC Results
Weighted Average Cost of Capital
5.88%
Cost of Equity
7.01%
Risk-Free Rate4.73%
Beta0.31
Market Risk Premium4.23%
Cost of Debt
3.66%
Pre-Tax Cost of Debt4.63%
Tax Rate21.00%
Tax Shield0.97%
Capital Structure
Equity: 66.18%($27.48B)
Debt: 33.82%($14.04B)
Equity Component
4.64%
66.18% × 7.01%
Debt Component
1.24%
33.82% × 3.66%

American Water Works Company, Inc (AWK) WACC in context

American Water Works Company, Inc (AWK) currently screens with an estimated WACC of 5.88%. That blends a 7.01% cost of equity, a 4.63% pre-tax cost of debt, and a 66.18% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What AWK WACC implies

A 5.88% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates AWK

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.31 and equity accounts for 66.18% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.