Skip to content

Avery Dennison Corp. (AVY) — WACC Analysis

WACC Breakdown

Avery Dennison Corp. (AVY) has a weighted average cost of capital (WACC) of 7.5%. The cost of equity is 8.5%, derived from a beta of 0.83 and a risk-free rate of 4.7%. The after-tax cost of debt is 3.5%. The capital structure is 80.9% equity and 19.1% debt.

Interpretation

A WACC of 7.5% suggests that the market views Avery Dennison Corp. as relatively low-risk, with a lower cost of financing.

Investors can compare AVY's WACC of 7.5% against industry peers to gauge its relative financing costs. A beta of 0.83 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

AVY WACC: 7.54% for Avery Dennison Corp.

Current inputs imply a 8.48% cost of equity and a 4.47% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Avery Dennison Corp. Common Stock (AVY) WACC Results
Weighted Average Cost of Capital
7.54%
Cost of Equity
8.48%
Risk-Free Rate4.73%
Beta0.83
Market Risk Premium4.23%
Cost of Debt
3.53%
Pre-Tax Cost of Debt4.47%
Tax Rate21.00%
Tax Shield0.94%
Capital Structure
Equity: 80.91%($13.47B)
Debt: 19.09%($3177.70M)
Equity Component
6.86%
80.91% × 8.48%
Debt Component
0.67%
19.09% × 3.53%

Avery Dennison Corp. (AVY) WACC in context

Avery Dennison Corp. (AVY) currently screens with an estimated WACC of 7.54%. That blends a 8.48% cost of equity, a 4.47% pre-tax cost of debt, and a 80.91% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What AVY WACC implies

A 7.54% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates AVY

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.83 and equity accounts for 80.91% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

AVY WACC: 7.54% — Avery Dennison Corp. Cost of Capital (September 2026) | DeepViews