Skip to content

ATN International, Inc (ATNI) — WACC Analysis

WACC Breakdown

ATN International, Inc (ATNI) has a weighted average cost of capital (WACC) of 7.4%. The cost of equity is 8.0%, derived from a beta of 0.50 and a risk-free rate of 5.2%. The after-tax cost of debt is 6.8%. The capital structure is 44.2% equity and 55.8% debt.

Interpretation

A WACC of 7.4% suggests that the market views ATN International, Inc as relatively low-risk, with a lower cost of financing.

Investors can compare ATNI's WACC of 7.4% against industry peers to gauge its relative financing costs. A beta of 0.50 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

ATNI WACC: 7.37% for ATN International, Inc

Current inputs imply a 8.04% cost of equity and a 8.65% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

ATN International, Inc Common Stock (ATNI) WACC Results
Weighted Average Cost of Capital
7.37%
Cost of Equity
8.04%
Risk-Free Rate5.22%
Beta0.50
Market Risk Premium4.23%
Cost of Debt
6.83%
Pre-Tax Cost of Debt8.65%
Tax Rate21.00%
Tax Shield1.82%
Capital Structure
Equity: 44.17%($406.19M)
Debt: 55.83%($513.31M)
Equity Component
3.55%
44.17% × 8.04%
Debt Component
3.82%
55.83% × 6.83%

ATN International, Inc (ATNI) WACC in context

ATN International, Inc (ATNI) currently screens with an estimated WACC of 7.37%. That blends a 8.04% cost of equity, a 8.65% pre-tax cost of debt, and a 44.17% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What ATNI WACC implies

A 7.37% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates ATNI

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.50 and equity accounts for 44.17% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

ATNI WACC: 7.37% — ATN International, Inc Cost of Capital (October 2026) | DeepViews